Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 3560 S Nolan River Rd, Cleburne, TX, 76033 at $499,000 posts ROI 20.51% with $83/mo cash flow from $3,631/mo rent. Total monthly income equals $3,631/mo, and annual cash flow records $995/yr on $165,419 to close. Return on cash invested measures 20.51% and rental yield reads 8.73% at the current $499,000. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 by year five. Five-year ROI prints 107.27% and total cumulative return in cash totals $177,450.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,631/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1990
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Listed for sale | $499,000 |
| 2021-12-03 | Sold | N/A |
| 2021-11-11 | Pending sale | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $241,331 | N/A |
| 2023-02-12 | $4098.16 | -2.26% | $241,331 | 10.64% |
| 2022-02-12 | $4192.79 | 19.13% | $218,131 | N/A |
Listed by: Norma Boggs • Norma Boggs Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20785416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
