356 XX 53rd Avenue EEatonvilleWA98328
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 356 XX 53rd Avenue E, Eatonville, WA, 98328 in Eatonville: $2,153/mo in rent, $1,206/mo net, 16.4% gross yield, all on a $157,500 acquisition. The 3.04 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $43,514 in value, and $1,451/yr in principal paydown steadily builds equity. Projected total cumulative return: $137,279.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 16.4% | 6.2% |
| Monthly Cash Flow | $1,206 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,153 |
| Total Monthly Debt Service | $884 |
| DSCR Ratio | 2.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98328, Eatonville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,274 (75.8%) |
| Renter Occupied HU | 677 (15.7%) |
| Vacant Housing Units | 366 ( 8.5%) |
| Median Home Value | $653,147 |
| Average Home Value | $733,267 |
Housing Distribution
Address Breakdown
Residential
3,210
Single Family
3,210
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98328, Eatonville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,274 (75.8%) |
| Renter Occupied HU | 677 (15.7%) |
| Vacant Housing Units | 366 ( 8.5%) |
| Median Home Value | $653,147 |
| Average Home Value | $733,267 |
Housing Distribution
Address Breakdown
Residential
3,210
Single Family
3,210
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices