356 River Vista DrDillardGA30537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dillard at 356 River Vista Dr, Dillard, GA, 30537 offers a 11.86% rental yield on a $179,900 purchase with $1,778/mo rent. Total monthly income registers $1,778/mo, and a $881/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,191/yr on $59,637 to close, and return on cash invested stands at 33.64% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 176.38% and total cumulative return in cash at $105,189. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,778/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30537, Dillard, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,668 (100%) |
| Owner Occupied HU | 557 (33.4%) |
| Renter Occupied HU | 159 ( 9.5%) |
| Vacant Housing Units | 952 (57.1%) |
| Median Home Value | $299,299 |
| Average Home Value | $364,996 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
535
Multi-Family
552
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices