356 Brutus Dr #90LakevilleMN55044
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Lakeville rentals match the income profile of 356 Brutus Dr #90, Lakeville, MN, 55044. Listed at $129,900, gross rent is $2,885/mo and net cash flow is $2,074/mo, a 26.65% yield well above national averages. DSCR 4.94 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $35,889 by year five with $1,196/yr in annual principal reduction, projecting $182,768 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 26.7% | 5.8% |
| Monthly Cash Flow | $2,074 | $420 |
City averages based on Lakeville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,885 |
| Total Monthly Debt Service | $759 |
| DSCR Ratio | 3.80x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices