3558 Locust StreetDenverCO80207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 3558 Locust Street, Denver, CO, 80207 generates $4,372/mo in rent and, after a $3,509/mo payment, leaves $194/mo in cash flow. Total monthly income is $4,372/mo, and annual cash flow is $2,326/yr on $235,893 invested. Return on cash invested sits at 21.05% in year one, and rental yield is 7.32% on a $717,000 entry. Equity gained on principal adds $4,627/yr, while 5% annual appreciation builds toward $198,094 over five years. Five-year ROI reaches 108.42% and total cumulative return in cash sums $255,757. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,372/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80207, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,178 (100%) |
| Owner Occupied HU | 5,679 (61.9%) |
| Renter Occupied HU | 3,156 (34.4%) |
| Vacant Housing Units | 343 ( 3.7%) |
| Median Home Value | $729,003 |
| Average Home Value | $815,572 |
Housing Distribution
Address Breakdown
Residential
8,643
Single Family
8,311
Multi-Family
332
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Reed • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #7025964
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)