3558 Fellowship RdColumbiaTN38401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 3558 Fellowship Rd, Columbia, TN, 38401 at $476,995 posts ROI 32.06% with $1,601/mo cash flow from $4,457/mo rent. Total monthly income equals $4,457/mo, and annual cash flow records $19,215/yr on $158,124 to close. Return on cash invested measures 32.06% and rental yield reads 11.21% at the current $476,995. Equity gained on principal adds $3,078/yr, and 5% annual appreciation supports $131,785 by year five. Five-year ROI prints 167.76% and total cumulative return in cash totals $265,269.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,457/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Housing Distribution
Address Breakdown
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
