Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$900,000
14 bds10 ba2552sqft
3557 Fm 1346La VerniaTX78121
1.96%
Gross Yield
0.08%
ROI
$1,470/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Currently Rented
Rental Income
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,470/mo, and a $4,405/mo payment. Purchase price stands at $900,000, and rental yield measures 1.96% with $1,470/mo rent. Return on cash invested shows 0.08% in year one, and 5% annual appreciation builds toward $248,653 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,470/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Multi Family
Built in 1960
4.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Housing Distribution
Address Breakdown
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved