








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pacific City at 35565 Lower Loop Rd, Pacific City, OR, 97135 earns $113/mo cash flow from $3,125/mo rent with a $2,442/mo payment. Total monthly income totals $3,125/mo, and annual cash flow totals $1,360/yr on $165,419 capital. ROI tracks 20.73% on current figures, and rental yield reads 7.52% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 107.06% and total cumulative return in cash sums $177,102. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,125/mo property income instead of your personal income.
Single Family
Built in 1979
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97135, Pacific City, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 202 (31.4%) |
| Renter Occupied HU | 69 (10.7%) |
| Vacant Housing Units | 372 (57.9%) |
| Median Home Value | $537,671 |
| Average Home Value | $607,364 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
84
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rebecca Kirkendall • CENTURY 21 Shorepine Properties
Mls Name: OCMLS
Mls ID: #25-1090