35559 S Aqua Springs RdMolallaOR97038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Molalla at 35559 S Aqua Springs Rd, Molalla, OR, 97038 generates $2,087/mo in rent and, after a $1,468/mo payment, leaves $277/mo in cash flow. Total monthly income is $2,087/mo, and annual cash flow is $3,319/yr on $99,417 invested. Return on cash invested sits at 23.25% in year one, and rental yield is 8.35% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 120.56% and total cumulative return in cash sums $119,860. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,087/mo property income rather than buyer’s personal income.
Manufactured
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97038, Molalla, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,347 (100%) |
| Owner Occupied HU | 4,570 (72.0%) |
| Renter Occupied HU | 1,563 (24.6%) |
| Vacant Housing Units | 214 ( 3.4%) |
| Median Home Value | $625,652 |
| Average Home Value | $708,097 |
Housing Distribution
Address Breakdown
Residential
5,995
Single Family
5,995
Multi-Family
0
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices