35552 E Atlantic Cir UNIT 102Rehoboth BeachDE19971
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rehoboth Beach at 35552 E Atlantic Cir UNIT 102, Rehoboth Beach, DE, 19971 listed at $329,000 pairs $2,229/mo rent with a $1,610/mo payment to leave $326/mo cash flow. Total monthly income runs $2,229/mo, and annual cash flow reaches $3,908/yr on $109,064 cash to close. Return on cash invested measures 23.49% in year one, and rental yield registers 8.13% at a $329,000 basis. Equity gained on principal adds $2,123/yr, and annual property appreciation at 5% supports $90,897 by year five. Five-year ROI tracks 121.53% and total cumulative return in cash totals $132,549. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,229/mo property income relative to a $1,610/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19971, Rehoboth Beach, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,117 (100%) |
| Owner Occupied HU | 6,931 (38.3%) |
| Renter Occupied HU | 1,380 ( 7.6%) |
| Vacant Housing Units | 9,806 (54.1%) |
| Median Home Value | $664,792 |
| Average Home Value | $784,663 |
Housing Distribution
Address Breakdown
Residential
11,678
Single Family
11,217
Multi-Family
461
Businesses
1,323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brigit Taylor • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #DESU2101872