35551 Sassafras DrRound HillVA20141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Hill at 35551 Sassafras Dr, Round Hill, VA, 20141 generates $3,166/mo in rent, after a $3,304/mo payment. Total monthly income is $3,166/mo. Return on cash invested sits at 15.36% in year one, and rental yield is 5.63% on a $674,990 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,487 over five years. Five-year ROI reaches 78.15% and total cumulative return in cash sums $173,544. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,166/mo property income rather than buyer’s personal income.
Single Family
Built in 1890
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20141, Round Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,804 (100%) |
| Owner Occupied HU | 2,543 (90.7%) |
| Renter Occupied HU | 182 ( 6.5%) |
| Vacant Housing Units | 79 ( 2.8%) |
| Median Home Value | $820,607 |
| Average Home Value | $907,639 |
Housing Distribution
Address Breakdown
Residential
2,724
Single Family
2,724
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Poole • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #VALO2108758