35544 Myelle RdKingstonIL60145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 35544 Myelle Rd, Kingston, IL, 60145 uses $164,093 cash to close to unlock $436/yr annual cash flow and $36/mo monthly cash flow. Total monthly income runs $3,470/mo, and a $2,423/mo payment keeps the spread at $36/mo. Purchase price stands at $495,000, and rental yield measures 8.41% with $3,470/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 105.25% and total cumulative return in cash records $172,714. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,470/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60145, Kingston, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 933 (100%) |
| Owner Occupied HU | 720 (77.2%) |
| Renter Occupied HU | 148 (15.9%) |
| Vacant Housing Units | 65 ( 7.0%) |
| Median Home Value | $273,913 |
| Average Home Value | $284,528 |
Housing Distribution
Address Breakdown
Residential
868
Single Family
868
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices