3554 Portsmouth Cir, Lithonia, GA, 30038 | $520/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3554 Portsmouth Cir, Lithonia, GA, 30038 | $520/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

3630 Londonderry Ct, Lithonia, GA, 30038

4 Bed
2 Bath
1564 sft

4437 Blackbirch Ln, Decatur, GA, 30034

2 Bed
1 Bath
1251 sft

1436 Mercer Ave, College Park, GA, 30337

3 Bed
2 Bath
1513 sft

101 Audubon Pkwy, Stockbridge, GA, 30281

Nearby investment properties with comparable prices

3 Bed
3 Bath
2013 sft

3518 Waldrop Ridge Ln, Decatur, GA, 30034

3 Bed
2 Bath
1000 sft

2889 Macon Dr SW, Atlanta, GA, 30354

3 Bed
2 Bath
1122 sft

2074 Slate Rd, Ellenwood, GA, 30294

3 Bed
2 Bath
1350 sft

935 Conley Rd SE, Atlanta, GA, 30354

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lithonia at 3554 Portsmouth Cir, Lithonia, GA, 30038 earns $520/mo cash flow from $2,164/mo rent with a $1,322/mo payment. Total monthly income totals $2,164/mo, and annual cash flow totals $6,243/yr on $89,505 capital. ROI tracks 26.88% on current figures, and rental yield reads 9.62% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 140.15% and total cumulative return in cash sums $125,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,164/mo property income instead of your personal income.

Single Family

Built in 1989

0.37 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home in the heart of Stonecrest, GA! This stunning 3-bedroom, 2.5-bath beauty has been meticulously updated and is ready for you to move right in. As you step inside, you'll be greeted by the natural sheen of luxury vinyl flooring that flows throughout the main level living spaces. The chef's kitchen is a showstopper with pristine granite countertops, tiled backsplash, and brand-new cabinetry, perfect for creating culinary masterpieces. Natural light pours in through all-new main level windows, highlighting every detail of this beautifully refreshed interior, including fresh paint that provides a warm and welcoming ambiance. Rest easy knowing your new home is protected by a newer architectural roof and adorned with stylish new exterior siding. Outside, bask in the serenity of your large yardideal for entertaining guests or enjoying quiet evening retreats under the stars. This property perfectly balances comfort and style with modern amenities crafted for today's lifestyle. Located just minutes from shopping, dining, parks, and schools, this home puts everything you need at your fingertips while offering a peaceful residential oasis to return to each day. Dont miss out on making this exquisite residence yours! Schedule a viewing today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30038, Lithonia, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,010 (100%)
Owner Occupied HU	10,302 (57.2%)
Renter Occupied HU	6,779 (37.6%)
Vacant Housing Units	929 ( 5.2%)
Median Home Value	$323,933
Average Home Value	$354,864