








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cedar Rapids at 3550 Stone Creek Cir SW, Cedar Rapids, IA, 52404 offers $1,320/mo rent that, after a $635/mo payment. Total monthly income is $1,320/mo. Return on cash invested measures -319.5% in year one, and rental yield stands at 12.21% at a $129,777 entry. Equity gained on principal adds $837/yr while 5% annual appreciation compounds into $35,855 by year five. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,320/mo property income versus a $635/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $129,777 |
| 2025-03-21 | Listed for sale | $139,777 |
| 2018-10-02 | Sold | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $153720.00 | -0.48% | $9,110,900 | 0.04% |
| 2023-05-01 | $154460.00 | 2.70% | $9,107,400 | 21.17% |
| 2022-05-01 | $150400.00 | 24.90% | $7,516,000 | N/A |



Listed by: John M Beltramea • EXIT Eastern Iowa Real Estate
Mls Name: NoCoast MLS
Mls Provider:
Mls ID: #6325861
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.