3550 China Garden Rd SPACE 29, Placerville, CA, 95667 | $1,699/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1344 sft

4390 Patterson Dr UNIT 281, Diamond Springs, CA, 95619

2 Bed
1 Bath
1170 sft

2890 Mountain View Dr, Camino, CA, 95709

2 Bed
2 Bath
905 sft

13005 Lincoln Way APT C, Auburn, CA, 95603

2 Bed
2 Bath
1044 sft

2515 Merrychase Dr APT F, Cameron Park, CA, 95682

Nearby investment properties with comparable prices

2 Bed
2 Bath
924 sft

1525 Cold Springs Rd SPACE 97, Placerville, CA, 95667

2 Bed
2 Bath
1344 sft

2850 Hidden Springs Cir, Placerville, CA, 95667

2 Bed
2 Bath
1144 sft

6421 Pony Express Trl #20, Pollock Pines, CA, 95726

3 Bed
2 Bath
1440 sft

2681 Cameron Park Dr #170, Cameron Park, CA, 95682

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Placerville at 3550 China Garden Rd SPACE 29, Placerville, CA, 95667 offers a 19.08% rental yield on a $175,000 purchase with $2,782/mo rent. Total monthly income registers $2,782/mo, and a $857/mo payment leaves $1,699/mo available for distribution. Annual cash flow reaches $20,387/yr on $58,013 to close, and return on cash invested stands at 55.05% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 291.26% and total cumulative return in cash at $168,967. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,782/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2018

N/A lot

$N/A/sqft

No HOA