355 Tumblers Way #25, Joppa, MD, 21085 | $585/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2075 sft

Clarendon 4 Story Plan, One Westport, Baltimore, MD, 21230

3 Bed
4 Bath
1599 sft

Clarendon 3 Story Plan, One Westport, Baltimore, MD, 21230

Waterfront Strauss 4 Story Plan, One Westport

3 Bed
4 Bath
2581 sft

Waterfront Strauss 4 Story Plan, One Westport, Baltimore, MD, 21230

3 Bed
3 Bath
1756 sft

Mozart 3 Story Plan, One Westport, Baltimore, MD, 21230

Nearby investment properties with comparable prices

3 Bed
4 Bath
1596 sft

1152 Splashing Brook Dr, Abingdon, MD, 21009

2 Bed
3 Bath
1944 sft

120 N Luzerne Ave, Baltimore, MD, 21224

2 Bed
1 Bath
1040 sft

3025 Virginia Ave, Baltimore, MD, 21227

3 Bed
3 Bath
2002 sft

2916 N Loudon Ave, Baltimore, MD, 21216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joppa at 355 Tumblers Way #25, Joppa, MD, 21085 offers a 9.41% rental yield on a $359,990 purchase with $2,824/mo rent. Total monthly income registers $2,824/mo, and a $1,762/mo payment leaves $585/mo available for distribution. Annual cash flow reaches $7,020/yr on $119,337 to close, and return on cash invested stands at 25.79% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,459 over five years. Portfolio math shows five-year ROI at 134.47% and total cumulative return in cash at $160,470. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,824/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21085, Joppa, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,293 (100%)
Owner Occupied HU	5,716 (78.4%)
Renter Occupied HU	1,258 (17.2%)
Vacant Housing Units	319 ( 4.4%)
Median Home Value	$379,594
Average Home Value	$447,700