Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,699/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 3.71% with $1,699/mo rent. Return on cash invested shows 5.41% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 26.31% and total cumulative return in cash records $47,516. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,699/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 2014
15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $549,000 |
| 2021-07-22 | Listing removed | N/A |
| 2021-07-08 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $1981.62 | N/A | $436,154 | 10.00% |
| 2023-05-22 | N/A | N/A | $396,504 | 4.46% |
| 2022-05-22 | $1545.76 | -3.33% | $379,570 | 16.69% |
Listed by: Anel Perales • EG Realty
Mls Name: NTREIS
Mls ID: #20944147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
