355 Kyle RdCrownsvilleMD21032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crownsville at 355 Kyle Rd, Crownsville, MD, 21032 priced at $430,000 pairs $3,094/mo rent with $419/mo cash flow after a $2,105/mo payment. Total monthly income equals $3,094/mo, and annual cash flow comes to $5,031/yr on $142,545 invested. Return on cash invested is 23.44% in year one, and rental yield stands at 8.63% on a $430,000 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,801 by year five. Five-year ROI measures 121.82% and total cumulative return in cash reaches $173,643. For financing, Ziffy Mortgage’s DSCR program evaluates $3,094/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21032, Crownsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,651 (100%) |
| Owner Occupied HU | 3,109 (85.2%) |
| Renter Occupied HU | 326 ( 8.9%) |
| Vacant Housing Units | 216 ( 5.9%) |
| Median Home Value | $760,248 |
| Average Home Value | $839,619 |
Housing Distribution
Address Breakdown
Residential
3,553
Single Family
3,552
Multi-Family
1
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Burrell-Hodges • Cottage Street Realty LLC
Mls Name: Bright MLS
Mls ID: #MDAA2129396