Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,390/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.21% with $4,390/mo rent. Return on cash invested shows 10.84% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 53.96% and total cumulative return in cash records $218,533. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,390/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 2006
12.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31025, Elko, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 763 (100%) |
| Owner Occupied HU | 639 (83.7%) |
| Renter Occupied HU | 80 (10.5%) |
| Vacant Housing Units | 44 ( 5.8%) |
| Median Home Value | $357,595 |
| Average Home Value | $389,988 |
Residential
635
Single Family
635
Multi-Family
0
Businesses
22
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $1,250,000 |
| 2025-07-18 | Listing removed | $1,250,000 |
| 2025-06-10 | Listed for sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
What's Special
Storage
Listed by: Amanda Fiebig • AF REALTY GROUP
Mls Name: CGMLS
Mls ID: #253817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
