Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forsyth at 355 Dumas Rd, Forsyth, GA, 31029 at $525,000 posts ROI 8.45% with from $1,525/mo rent. Total monthly income equals $1,525/mo. Return on cash invested measures 8.45% and rental yield reads 3.49% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 41.26% and total cumulative return in cash totals $71,265. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,525/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
19.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listed for sale | $525,000 |
| 2024-05-13 | Sold | $460,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-05 | $1107.91 | 15.85% | $107,120 | 6.99% |
| 2023-09-05 | $956.32 | N/A | $100,120 | N/A |
Listed by: Kathy Rowland • R&R Property Sales and Management, LLC
Mls Name: MGMLS
Mls Provider:
Mls ID: #181218
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
