355 Beacon Light DrEadsTN38028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eads at 355 Beacon Light Dr, Eads, TN, 38028 at $824,900 posts ROI 13.24% with from $3,395/mo rent. Total monthly income equals $3,395/mo. Return on cash invested measures 13.24% and rental yield reads 4.94% at the current $824,900. Equity gained on principal adds $5,323/yr, and 5% annual appreciation supports $227,905 by year five. Five-year ROI prints 66.78% and total cumulative return in cash totals $181,237. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,395/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2001
11.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38028, Eads, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,463 (85.1%) |
| Renter Occupied HU | 278 ( 9.6%) |
| Vacant Housing Units | 153 ( 5.3%) |
| Median Home Value | $493,316 |
| Average Home Value | $536,169 |
Housing Distribution
Address Breakdown
Residential
2,925
Single Family
2,925
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices