3549 E Hearne Ave, Kingman, AZ, 86409 | $282/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2094 sft

6215 W Kit Dr, Golden Valley, AZ, 86413

3 Bed
2 Bath
1145 sft

4144 W Abrigo Dr, Golden Valley, AZ, 86413

3 Bed
2 Bath
1457 sft

3554 E Devlin Ave, Kingman, AZ, 86409

4 Bed
2 Bath
1706 sft

3736 N Saturn Rd, Golden Valley, AZ, 86413

Nearby investment properties with comparable prices

2 Bed
2 Bath
1037 sft

3630 N Willow Rd, Kingman, AZ, 86409

3 Bed
2 Bath
1792 sft

9451 N Cowbelle Ave, Kingman, AZ, 86401

3 Bed
2 Bath
1638 sft

4040 N Mallard Dr, Kingman, AZ, 86409

2 Bed
2 Bath
1018 sft

533 S Horn Rd, Golden Valley, AZ, 86413

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kingman at 3549 E Hearne Ave, Kingman, AZ, 86409 generates $1,553/mo in rent and, after a $1,052/mo payment, leaves $282/mo in cash flow. Total monthly income is $1,553/mo, and annual cash flow is $3,389/yr on $71,273 invested. Return on cash invested sits at 24.66% in year one, and rental yield is 8.67% on a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 128.01% and total cumulative return in cash sums $91,237. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,553/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA