3545 Lilac Avenue Alcove N,Lake Elmo,MN,55042

Investment Highlights

Investment property for sale in Lake Elmo at 3545 Lilac Avenue Alcove N, Lake Elmo, MN, 55042 offers a 9.3% rental yield on a $575,000 purchase with $4,458/mo rent. Total monthly income registers $4,458/mo, and a $2,814/mo payment leaves $868/mo available for distribution. Annual cash flow reaches $10,413/yr on $189,175 to close, and return on cash invested stands at 25.56% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 133.22% and total cumulative return in cash at $252,011. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,458/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.