35445 County Highway 36VergasMN56587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vergas at 35445 County Highway 36, Vergas, MN, 56587 offers a 12.19% rental yield on a $363,300 purchase with $3,692/mo rent. Total monthly income registers $3,692/mo, and a $1,778/mo payment leaves $1,424/mo available for distribution. Annual cash flow reaches $17,082/yr on $120,434 to close, and return on cash invested stands at 34.09% in year one. Equity gained on principal adds $2,344/yr while 5% annual appreciation supports $100,373 over five years. Portfolio math shows five-year ROI at 178.98% and total cumulative return in cash at $215,557. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,692/mo property income against a $1,778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
1.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56587, Vergas, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,100 (100%) |
| Owner Occupied HU | 616 (56.0%) |
| Renter Occupied HU | 54 ( 4.9%) |
| Vacant Housing Units | 430 (39.1%) |
| Median Home Value | $479,012 |
| Average Home Value | $530,353 |
Housing Distribution
Address Breakdown
Residential
745
Single Family
740
Multi-Family
5
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices