3544 166th Ln NW,Andover,MN,55304

Investment Highlights

Investment property for sale in Andover at 3544 166th Ln NW, Andover, MN, 55304 offers a 8.34% rental yield on a $625,000 purchase with $4,345/mo rent. Total monthly income registers $4,345/mo, and a $3,059/mo payment leaves $442/mo available for distribution. Annual cash flow reaches $5,307/yr on $205,625 to close, and return on cash invested stands at 22.64% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 117.54% and total cumulative return in cash at $241,693. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,345/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.