35430 Marabella CtWinchesterCA92596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchester at 35430 Marabella Ct, Winchester, CA, 92596 generates $3,282/mo in rent and, after a $2,447/mo payment, leaves $189/mo in cash flow. Total monthly income is $3,282/mo, and annual cash flow is $2,271/yr on $165,717 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 7.88% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 110.21% and total cumulative return in cash sums $182,628. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,282/mo property income rather than buyer’s personal income.
Condo
Built in 2016
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92596, Winchester, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 10,657 (84.7%) |
| Renter Occupied HU | 1,426 (11.3%) |
| Vacant Housing Units | 503 ( 4.0%) |
| Median Home Value | $647,281 |
| Average Home Value | $684,291 |
Housing Distribution
Address Breakdown
Residential
10,908
Single Family
10,671
Multi-Family
237
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Moore • Thank You Heroes Realty
Mls Name: SDMLS
Mls ID: #260001925