3543 139th Ave NW, Andover, MN, 55304 | $921/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1638 sft

4361 Adair Ave N, Crystal, MN, 55422

4 Bed
2 Bath
2357 sft

608 82nd Ave N, Brooklyn Park, MN, 55444

4 Bed
2 Bath
1748 sft

761 116th Ave NE, Blaine, MN, 55434

3 Bed
2 Bath
2050 sft

6821 Madison St NE, Fridley, MN, 55432

Nearby investment properties with comparable prices

3 Bed
3 Bath
1709 sft

12659 Pond View Rd, Zimmerman, MN, 55398

3 Bed
2 Bath
1140 sft

880 2nd St NW, New Brighton, MN, 55112

3 Bed
3 Bath
1638 sft

7232 Kimberly Ln, Maple Grove, MN, 55311

3 Bed
3 Bath
1722 sft

13635 Busch Ln, Rogers, MN, 55374

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Andover at 3543 139th Ave NW, Andover, MN, 55304 offers a 10.45% rental yield on a $374,000 purchase with $3,257/mo rent. Total monthly income registers $3,257/mo, and a $1,831/mo payment leaves $921/mo available for distribution. Annual cash flow reaches $11,053/yr on $123,981 to close, and return on cash invested stands at 28.82% in year one. Equity gained on principal adds $2,413/yr while 5% annual appreciation supports $103,329 over five years. Portfolio math shows five-year ROI at 150.75% and total cumulative return in cash at $186,901. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,257/mo property income against a $1,831/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1983

0.30 Acres lot

$N/A/sqft

No HOA