35427 Sea Gate RdThe Sea RanchCA95497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Sea Ranch at 35427 Sea Gate Rd, The Sea Ranch, CA, 95497 with 5% annual appreciation on a $385,000 basis while $2,833/mo rent supports operations. Total monthly income totals $2,833/mo and a $1,884/mo payment preserves $118/mo for cash returns. Annual cash flow comes to $1,412/yr on $127,628 deployed, and return on cash invested reaches 21.02% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 8.83%. Five-year ROI measures 109.91% and total cumulative return in cash totals $140,278.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,833/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Lot
Built in N/A
N/A lot
$N/A/sqft
$334 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95497, The Sea Ranch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,679 (100%) |
| Owner Occupied HU | 532 (31.7%) |
| Renter Occupied HU | 93 ( 5.5%) |
| Vacant Housing Units | 1,054 (62.8%) |
| Median Home Value | $1,138,776 |
| Average Home Value | $1,179,464 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hanne M Liisberg • Liisberg & Company
Mls Name: BAREIS
Mls Provider:
Mls ID: #324028930
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.