3542 W Eastham LnTucsonAZ85741
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 3542 W Eastham Ln, Tucson, AZ, 85741 in Tucson: $2,244/mo in rent, $335/mo in net income, 8.34% gross yield, 1.55 DSCR, all at $323,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $89,239 in appreciation and $2,975/yr in principal paydown projects total cumulative return of $143,673.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $335 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,244 |
| Total Monthly Debt Service | $1,781 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85741, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,971 (100%) |
| Owner Occupied HU | 9,123 (60.9%) |
| Renter Occupied HU | 5,164 (34.5%) |
| Vacant Housing Units | 684 ( 4.6%) |
| Median Home Value | $326,494 |
| Average Home Value | $348,824 |
Housing Distribution
Address Breakdown
Residential
14,189
Single Family
10,427
Multi-Family
3,762
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85741, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,971 (100%) |
| Owner Occupied HU | 9,123 (60.9%) |
| Renter Occupied HU | 5,164 (34.5%) |
| Vacant Housing Units | 684 ( 4.6%) |
| Median Home Value | $326,494 |
| Average Home Value | $348,824 |
Housing Distribution
Address Breakdown
Residential
14,189
Single Family
10,427
Multi-Family
3,762
Businesses
867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices