3542 Hopkins CtKennesawGA30127
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3542 Hopkins Ct, Kennesaw, GA, 30127 in Kennesaw is a top-tier cash-flow asset. At $206,500 it produces $2,048/mo in rent and $792/mo in net monthly income, a 11.9% gross rental yield. The DSCR of 2.20 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $9,499. Five-year appreciation adds $57,052, driving a total cumulative return of $129,105.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 8.0% |
| Monthly Cash Flow | $792 | $1,300 |
City averages based on Kennesaw market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,048 |
| Total Monthly Debt Service | $1,175 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1985
4,042 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30127, Powder Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,248 (100%) |
| Owner Occupied HU | 20,885 (82.7%) |
| Renter Occupied HU | 3,527 (14.0%) |
| Vacant Housing Units | 836 ( 3.3%) |
| Median Home Value | $391,963 |
| Average Home Value | $449,679 |
Housing Distribution
Address Breakdown
Residential
24,430
Single Family
24,286
Multi-Family
144
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1985
4,042 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30127, Powder Springs, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,248 (100%) |
| Owner Occupied HU | 20,885 (82.7%) |
| Renter Occupied HU | 3,527 (14.0%) |
| Vacant Housing Units | 836 ( 3.3%) |
| Median Home Value | $391,963 |
| Average Home Value | $449,679 |
Housing Distribution
Address Breakdown
Residential
24,430
Single Family
24,286
Multi-Family
144
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices