35419 W Piedmont RdArlingtonAZ85322
INVESTMENT ANALYSIS
Investment Verdict
Solid Income35419 W Piedmont Rd, Arlington, AZ, 85322 in Arlington is a solid income-producing rental, 8.71% gross yield, $2,904/mo rent, $540/mo net cash flow on a $399,900 buy. DSCR 1.62 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $110,485 and $3,683/yr in principal reduction project a total cumulative return of $185,953.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.0% |
| Monthly Cash Flow | $540 | $300 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,904 |
| Total Monthly Debt Service | $2,205 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85322, Arlington, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 255 (100%) |
| Owner Occupied HU | 165 (64.7%) |
| Renter Occupied HU | 49 (19.2%) |
| Vacant Housing Units | 41 (16.1%) |
| Median Home Value | $459,091 |
| Average Home Value | $511,167 |
Housing Distribution
Address Breakdown
Residential
194
Single Family
170
Multi-Family
24
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85322, Arlington, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 255 (100%) |
| Owner Occupied HU | 165 (64.7%) |
| Renter Occupied HU | 49 (19.2%) |
| Vacant Housing Units | 41 (16.1%) |
| Median Home Value | $459,091 |
| Average Home Value | $511,167 |
Housing Distribution
Address Breakdown
Residential
194
Single Family
170
Multi-Family
24
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Rutkowski • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6885498
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010