3541 Huntley Manor Ln #79BAlexandriaVA22306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 3541 Huntley Manor Ln #79B, Alexandria, VA, 22306 offers a 8.88% rental yield on a $524,900 purchase with $3,884/mo rent. Total monthly income registers $3,884/mo, and a $2,569/mo payment leaves $746/mo available for distribution. Annual cash flow reaches $8,956/yr on $172,692 to close, and return on cash invested stands at 25.25% in year one. Equity gained on principal adds $3,387/yr while 5% annual appreciation supports $145,020 over five years. Portfolio math shows five-year ROI at 131.17% and total cumulative return in cash at $226,513. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,884/mo property income against a $2,569/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22306, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,506 (100%) |
| Owner Occupied HU | 5,961 (47.7%) |
| Renter Occupied HU | 5,771 (46.1%) |
| Vacant Housing Units | 774 ( 6.2%) |
| Median Home Value | $663,877 |
| Average Home Value | $661,365 |
Housing Distribution
Address Breakdown
Residential
12,416
Single Family
6,729
Multi-Family
5,687
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ali Daneshzadeh • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFX2278796