3541 3rd St, Baltimore, MD, 21225 | $458/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3541 3rd St, Baltimore, MD, 21225 | $458/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1105 sft

6002 Westchester Park Dr APT 302, College Park, MD, 20740

2 Bed
1 Bath
1625 sft

6105 43rd Ave, Hyattsville, MD, 20781

2 Bed
2 Bath
1007 sft

7317 Eden Brook Dr UNIT H-401, Columbia, MD, 21046

2 Bed
2 Bath
1051 sft

8703 Hayshed Ln UNIT 13, Columbia, MD, 21045

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
982 sft

3450 Toledo Ter APT 502, Hyattsville, MD, 20782

2 Bed
2 Bath
1274 sft

1836 Metzerott Rd APT 1424, Hyattsville, MD, 20783

2 Bed
2 Bath
989 sft

11352 Cherry Hill Rd #1Y-203, Beltsville, MD, 20705

3 Bed
2 Bath
1099 sft

1824 Metzerott Rd APT B5, Adelphi, MD, 20783

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 3541 3rd St, Baltimore, MD, 21225 offers a 10.36% rental yield on a $189,900 purchase with $1,639/mo rent. Total monthly income registers $1,639/mo, and a $929/mo payment leaves $458/mo available for distribution. Annual cash flow reaches $5,501/yr on $62,952 to close, and return on cash invested stands at 28.65% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 149.78% and total cumulative return in cash at $94,289. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,639/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1925

N/A lot

$N/A/sqft

No HOA

More details about the property

Dont miss this beautifully renovated, all-brick row home in the heart of Brooklyn! Thoughtfully updated from top to bottom, this 3-bedroom, 1.5-bath home features all-new systems, brand-new flooring throughout, a new roof, new windows, and new doorsoffering both peace of mind and modern style. Enjoy cooking in the gourmet kitchen, complete with stainless steel appliances, sleek quartz countertops, and contemporary finishes. The home boasts beautifully landscaped front and back yards, perfect for relaxing or entertaining. Take in stunning sunset views of the Inner Harbor right from your doorstep, with the added bonus of being directly across from the park. Conveniently located near shopping, recreation, public transit, and major commuter routesplus just minutes from the dining, culture, and entertainment of downtown Baltimore. This is city living at its best!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21225, Brooklyn, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,750 (100%)
Owner Occupied HU	6,058 (44.1%)
Renter Occupied HU	6,356 (46.2%)
Vacant Housing Units	1,336 ( 9.7%)
Median Home Value	$251,508
Average Home Value	$267,529