35405 Eastbrook AveZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at 35405 Eastbrook Ave, Zephyrhills, FL, 33541 offers a 8.29% rental yield on a $405,000 purchase with $2,798/mo rent. Total monthly income registers $2,798/mo, and a $1,982/mo payment leaves $111/mo available for distribution. Annual cash flow reaches $1,327/yr on $134,258 to close, and return on cash invested stands at 20.9% in year one. Equity gained on principal adds $2,613/yr while 5% annual appreciation supports $111,894 over five years. Portfolio math shows five-year ROI at 108.73% and total cumulative return in cash at $145,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,798/mo property income against a $1,982/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
8,987 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Tejiram, PA • PEOPLE'S CHOICE REALTY SVC LLC
Mls Name: Stellar MLS
Mls ID: #TB8448935