3540 Zuni PlaceSedaliaCO80135
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow3540 Zuni Place, Sedalia, CO, 80135 in Sedalia earns its strong cash-flow label: 13.4% yield, $12,000/mo rent, $5,718/mo net income, DSCR 2.48. The $1,075,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $297,003 by year five. Combined with $9,901/yr in principal paydown, total projected return reaches $773,962.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.4% | 6.0% |
| Monthly Cash Flow | $5,718 | $1,500 |
City averages based on Sedalia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $12,000 |
| Total Monthly Debt Service | $5,854 |
| DSCR Ratio | 2.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
5.10 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80135, Sedalia, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,854 (100%) |
| Owner Occupied HU | 1,416 (76.4%) |
| Renter Occupied HU | 134 ( 7.2%) |
| Vacant Housing Units | 304 (16.4%) |
| Median Home Value | $945,775 |
| Average Home Value | $998,086 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,421
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
5.10 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80135, Sedalia, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,854 (100%) |
| Owner Occupied HU | 1,416 (76.4%) |
| Renter Occupied HU | 134 ( 7.2%) |
| Vacant Housing Units | 304 (16.4%) |
| Median Home Value | $945,775 |
| Average Home Value | $998,086 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,421
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices