3540 Niagara StreetDenverCO80207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 3540 Niagara Street, Denver, CO, 80207 with 5% annual appreciation on a $648,500 basis while $4,058/mo rent supports operations. Total monthly income totals $4,058/mo and a $3,174/mo payment preserves $279/mo for cash returns. Annual cash flow comes to $3,345/yr on $213,357 deployed, and return on cash invested reaches 21.63% in year one. Equity gained on principal adds $4,185/yr, and five-year appreciation sums $179,169 alongside rental yield of 7.51%. Five-year ROI measures 111.55% and total cumulative return in cash totals $237,995.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,058/mo property income versus a $3,174/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1952
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80207, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,178 (100%) |
| Owner Occupied HU | 5,679 (61.9%) |
| Renter Occupied HU | 3,156 (34.4%) |
| Vacant Housing Units | 343 ( 3.7%) |
| Median Home Value | $729,003 |
| Average Home Value | $815,572 |
Housing Distribution
Address Breakdown
Residential
8,643
Single Family
8,311
Multi-Family
332
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronald Noel • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #4777299
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)