354 Pebble Beach DrBrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brentwood at 354 Pebble Beach Dr, Brentwood, CA, 94513 priced at $839,900 converts $3,786/mo rent into after a $4,111/mo obligation. Total monthly income equals $3,786/mo. Return on cash invested prints 13.94% in year one, and rental yield reads 5.41% against a $839,900 entry. Equity gained on principal adds $5,420/yr, while 5% annual appreciation compiles into $232,049 by year five. Five-year ROI reaches 70.8% and total cumulative return in cash sums $195,643. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,786/mo property income covering a $4,111/mo payment, not borrower’s personal income.
Single Family
Built in 2002
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Kenney • JDK & Associates Realty, Inc.
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41116727