354 Ellenwood Dr,Dayton,OH,45449

Investment Highlights

Rental property for sale in Dayton at 354 Ellenwood Dr, Dayton, OH, 45449 offers $2,060/mo rent that, after a $905/mo payment, leaves $844/mo cash flow. Total monthly income is $2,060/mo, and annual cash flow is $10,123/yr on $61,328 cash. Return on cash invested measures 36.42% in year one, and rental yield stands at 13.36% at a $185,000 entry. Equity gained on principal adds $1,194/yr while 5% annual appreciation compounds into $51,112 by year five. Five-year ROI records 191.9% and total cumulative return in cash reaches $117,687. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,060/mo property income versus a $905/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.