354 Cottage Hill WayRaleighNC27604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raleigh at 354 Cottage Hill Way, Raleigh, NC, 27604 with 5% annual appreciation on a $358,800 basis while $2,443/mo rent supports operations. Total monthly income totals $2,443/mo and a $1,756/mo payment preserves $256/mo for cash returns. Annual cash flow comes to $3,077/yr on $118,942 deployed, and return on cash invested reaches 22.5% in year one. Equity gained on principal adds $2,315/yr, and five-year appreciation sums $99,130 alongside rental yield of 8.17%. Five-year ROI measures 116.61% and total cumulative return in cash totals $138,701.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,443/mo property income versus a $1,756/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27604, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,536 (100%) |
| Owner Occupied HU | 10,043 (46.6%) |
| Renter Occupied HU | 10,329 (48.0%) |
| Vacant Housing Units | 1,164 ( 5.4%) |
| Median Home Value | $340,004 |
| Average Home Value | $401,875 |
Housing Distribution
Address Breakdown
Residential
20,430
Single Family
16,920
Multi-Family
3,510
Businesses
1,579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessie Kay Krieger • Garman Homes LLC
Mls Name: Doorify MLS
Mls ID: #10142284