3539 ElizabethAthensTX75752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athens at 3539 Elizabeth, Athens, TX, 75752 offers a 8.73% rental yield on a $510,250 purchase with $3,713/mo rent. Total monthly income registers $3,713/mo, and a $2,497/mo payment leaves $47/mo available for distribution. Annual cash flow reaches $569/yr on $167,872 to close, and return on cash invested stands at 20.4% in year one. Equity gained on principal adds $3,293/yr while 5% annual appreciation supports $140,973 over five years. Portfolio math shows five-year ROI at 106.77% and total cumulative return in cash at $179,230. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,713/mo property income against a $2,497/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.43 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75752, Athens, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,402 (67.7%) |
| Renter Occupied HU | 628 (17.7%) |
| Vacant Housing Units | 519 (14.6%) |
| Median Home Value | $263,065 |
| Average Home Value | $330,310 |
Housing Distribution
Address Breakdown
Residential
3,533
Single Family
3,526
Multi-Family
7
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Wood • Scout RE Texas
Mls Name: NTREIS
Mls ID: #20689612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.