3539 E 1000 S #203HerrimanUT84095
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 3539 E 1000 S #203, Herriman, UT, 84095 in Herriman at $999,900, 3.14% gross yield, is a market-growth asset. Rental yield 3.14%. The $2,618/mo rent partially funds the $4,496/mo debt service; the core return is the 5%/yr price growth projected to add $276,254 over five years. Ziffy Mortgage's DSCR mortgage (0.58) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $169,089.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 6.2% |
| Monthly Cash Flow | $(3,242) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,618 |
| Total Monthly Debt Service | $5,463 |
| DSCR Ratio | 0.48x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84095, South Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,216 (100%) |
| Owner Occupied HU | 9,720 (68.4%) |
| Renter Occupied HU | 4,030 (28.3%) |
| Vacant Housing Units | 466 ( 3.3%) |
| Median Home Value | $720,955 |
| Average Home Value | $771,838 |
Housing Distribution
Address Breakdown
Residential
13,370
Single Family
11,292
Multi-Family
2,078
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84095, South Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,216 (100%) |
| Owner Occupied HU | 9,720 (68.4%) |
| Renter Occupied HU | 4,030 (28.3%) |
| Vacant Housing Units | 466 ( 3.3%) |
| Median Home Value | $720,955 |
| Average Home Value | $771,838 |
Housing Distribution
Address Breakdown
Residential
13,370
Single Family
11,292
Multi-Family
2,078
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
