35384 S Espinoza LoopSan BenitoTX78586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Benito at 35384 S Espinoza Loop, San Benito, TX, 78586 generates $967/mo in rent and, after a $611/mo payment, leaves $79/mo in cash flow. Total monthly income is $967/mo, and annual cash flow is $950/yr on $41,404 invested. Return on cash invested sits at 22.2% in year one, and rental yield is 9.29% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 116.47% and total cumulative return in cash sums $48,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $967/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
10,541 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78586, San Benito, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 12,011 (65.1%) |
| Renter Occupied HU | 4,164 (22.6%) |
| Vacant Housing Units | 2,267 (12.3%) |
| Median Home Value | $109,128 |
| Average Home Value | $153,769 |
Housing Distribution
Address Breakdown
Residential
15,098
Single Family
14,184
Multi-Family
914
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Perla Galvan • COLDWELL BANKER IMPACT PROPERTIES
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29758577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.