3538 Baxter AvenueNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napa at 3538 Baxter Avenue, Napa, CA, 94558 offers $4,318/mo rent that, after a $3,940/mo payment. Total monthly income is $4,318/mo. Return on cash invested measures 17.06% in year one, and rental yield stands at 6.44% at a $805,000 entry. Equity gained on principal adds $5,195/yr while 5% annual appreciation compounds into $222,407 by year five. Five-year ROI records 87.54% and total cumulative return in cash reaches $231,857. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,318/mo property income versus a $3,940/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
6,372 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Pujals • Homestead Real Estate
Mls Name: BAREIS
Mls ID: #325104018