3537 Stardust StRichlandWA99352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richland at 3537 Stardust St, Richland, WA, 99352 earns $310/mo cash flow from $2,754/mo rent with a $1,990/mo payment. Total monthly income totals $2,754/mo, and annual cash flow totals $3,721/yr on $134,755 capital. ROI tracks 22.67% on current figures, and rental yield reads 8.13% at a $406,500 purchase. Equity gained on principal adds $2,623/yr, and 5% annual appreciation supports $112,308 over five years. Five-year ROI reaches 117.43% and total cumulative return in cash sums $158,249. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,754/mo property income instead of your personal income.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99352, Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,894 (100%) |
| Owner Occupied HU | 11,107 (65.7%) |
| Renter Occupied HU | 5,094 (30.2%) |
| Vacant Housing Units | 693 ( 4.1%) |
| Median Home Value | $503,035 |
| Average Home Value | $545,350 |
Housing Distribution
Address Breakdown
Residential
16,134
Single Family
13,792
Multi-Family
2,342
Businesses
1,417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annie Watters • Windermere Group One/Tri-Cities
Mls Name: PACMLS
Mls ID: #285903