35360 Harrisville RdCalhanCO80808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calhan at 35360 Harrisville Rd, Calhan, CO, 80808 uses $185,885 cash to close to unlock $764/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $3,356/mo, and a $2,765/mo payment keeps the spread at $64/mo. Purchase price stands at $565,000, and rental yield measures 7.13% with $3,356/mo rent. Return on cash invested shows 20.47% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 105.34% and total cumulative return in cash records $195,819. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,356/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Manufactured
Built in 2001
40 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickie Elrick GRI SRES • Homestead Services, Inc.
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #1858115
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Any offer of compensation is made only to Participants of the PPMLS. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.