3535 SE 131st PlBelleviewFL34420
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 3535 SE 131st Pl, Belleview, FL, 34420 in Belleview earns a 9.51% gross yield at $271,500. Rent of $2,152/mo nets $350/mo after the $1,221/mo mortgage. The 1.76 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $75,010 and $2,501/yr in equity accumulation project a total cumulative return of $126,042.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 8.0% |
| Monthly Cash Flow | $350 | $250 |
City averages based on Belleview market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,152 |
| Total Monthly Debt Service | $1,694 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
10,275 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34420, Belleview, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,847 (100%) |
| Owner Occupied HU | 6,034 (68.2%) |
| Renter Occupied HU | 1,945 (22.0%) |
| Vacant Housing Units | 868 ( 9.8%) |
| Median Home Value | $245,146 |
| Average Home Value | $275,884 |
Housing Distribution
Address Breakdown
Residential
8,150
Single Family
7,417
Multi-Family
733
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
10,275 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34420, Belleview, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,847 (100%) |
| Owner Occupied HU | 6,034 (68.2%) |
| Renter Occupied HU | 1,945 (22.0%) |
| Vacant Housing Units | 868 ( 9.8%) |
| Median Home Value | $245,146 |
| Average Home Value | $275,884 |
Housing Distribution
Address Breakdown
Residential
8,150
Single Family
7,417
Multi-Family
733
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices