Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 3535 Round Rock Cir, Lafayette, IN, 47909 generates $2,328/mo in rent and, after a $1,708/mo payment, leaves $233/mo in cash flow. Total monthly income is $2,328/mo, and annual cash flow is $2,798/yr on $115,694 invested. Return on cash invested sits at 22.33% in year one, and rental yield is 8% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 115.59% and total cumulative return in cash sums $133,728. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,328/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listed for sale | $349,000 |
| 2001-07-20 | Sold | $153,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $2432.00 | 35.79% | $261,000 | 8.16% |
| 2023-08-26 | $1791.00 | 5.41% | $241,300 | 34.13% |
| 2022-08-26 | $1699.00 | 8.56% | $179,900 | 5.39% |
What's Special
Pull Down Stairs
Listed by: Amanda Oakley • Trueblood Real Estate
Mls Name: IRMLS
Mls Provider:
Mls ID: #202533883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
