Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,418/mo, and a $979/mo payment. Purchase price stands at $200,000, and rental yield measures 8.51% with $1,418/mo rent. Return on cash invested shows 17.02% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 89.62% and total cumulative return in cash records $59,420. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,418/mo property income covering a $979/mo payment rather than investor’s personal income.
Condo
Built in 1963
988.81 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 30305, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,633 (100%) |
| Owner Occupied HU | 8,562 (41.5%) |
| Renter Occupied HU | 9,607 (46.6%) |
| Vacant Housing Units | 2,464 (11.9%) |
| Median Home Value | $850,444 |
| Average Home Value | $968,483 |
Residential
18,494
Single Family
7,863
Multi-Family
10,631
Businesses
1,985
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Listed for sale | $200,000 |
| 2009-01-05 | Sold | $98,000 |
| 1983-08-26 | Sold | $48,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-17 | $2383.56 | -21.18% | $74,720 | N/A |
| 2022-02-17 | $3023.91 | 2.93% | $74,720 | 3.03% |
| 2021-02-17 | $2937.78 | 2.13% | $72,520 | 4.38% |
Listed by: The Level Up Team • Berkshire Hathaway HomeServices Georgia Properties
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7525223
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
