Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wharton at 3535 Peach Creek Dr, Wharton, TX, 77488 listed at $307,279 pairs $2,440/mo rent with a $1,504/mo payment to leave $255/mo cash flow. Total monthly income runs $2,440/mo, and annual cash flow reaches $3,058/yr on $101,863 cash to close. Return on cash invested measures 22.91% in year one, and rental yield registers 9.53% at a $307,279 basis. Equity gained on principal adds $1,983/yr, and annual property appreciation at 5% supports $84,896 by year five. Five-year ROI tracks 120.14% and total cumulative return in cash totals $122,381. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,440/mo property income relative to a $1,504/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77488, Wharton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,388 (100%) |
| Owner Occupied HU | 3,523 (55.2%) |
| Renter Occupied HU | 2,014 (31.5%) |
| Vacant Housing Units | 851 (13.3%) |
| Median Home Value | $198,776 |
| Average Home Value | $280,270 |
Residential
5,877
Single Family
4,986
Multi-Family
891
Businesses
696
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Price change | $775,000 |
| 2025-05-07 | Listed for sale | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $2331.78 | 10.98% | $204,292 | 9.26% |
| 2023-10-17 | $2101.11 | -24.24% | $186,978 | 9.19% |
| 2022-10-17 | $2773.36 | 15.15% | $171,238 | 24.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
