Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3532 Stone Creek Ln N, Fort Worth, TX, 76137 at $435,000 posts ROI 16.93% with from $2,921/mo rent. Total monthly income equals $2,921/mo. Return on cash invested measures 16.93% and rental yield reads 8.06% at the current $435,000. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 by year five. Five-year ROI prints 88.67% and total cumulative return in cash totals $127,860. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,921/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1995
7,753 sqft lot
$N/A/sqft
$630 annually HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $435,000 |
| 2019-11-15 | Sold | N/A |
| 2019-10-20 | Pending sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $8813.94 | N/A | $388,848 | -8.42% |
| 2023-05-18 | N/A | N/A | $424,596 | 20.37% |
| 2022-05-18 | $8630.61 | 5.04% | $352,743 | 10.03% |
Listed by: Melissa Grant • Spencer Properties
Mls Name: NTREIS
Mls ID: #20909069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
